Eternal (Zomato) Share Price Target at Rs 380: Motilal Oswal

Eternal (Zomato) Share Price Target at Rs 380: Motilal Oswal

Motilal Oswal Financial Services (MOFSL) has reiterated a BUY rating on Eternal (formerly Zomato), setting a target price of Rs 380 against a current market price of Rs 283 — implying a 34% upside. The brokerage's thesis rests on three pillars: a food-delivery business finding its footing again, a quick-commerce arm in Blinkit that is scaling despite brutal competition, and a speculative but tantalizing wager on India's concert economy through its District platform. Below is a point-by-point dissection of the numbers, the narrative, and the risks that could make or break this call.

The Big Picture: Three Engines, One Stock

Eternal is no longer just a food-delivery play. MOFSL frames the company as a three-pronged bet: the "recovering" food delivery (FD) segment, the "bigger story" of quick commerce via Blinkit, and the "dark horse" going-out business, District. Each is being valued separately in a sum-of-the-parts (SOTP) framework that arrives at the Rs 380 target.

Food Delivery: A Duopoly Finding Its Rhythm

Growth has accelerated for three straight quarters. After bottoming out in 1QFY26, FD's Net Order Value (NOV) growth climbed from 13.1% to an expected 19.7% YoY in 1QFY27, aided by budget-friendly meal curation — think sub-Rs 250 offerings — aimed at price-sensitive diners.

Margins are quietly expanding. Adjusted EBITDA margin (as a percentage of NOV) is projected to touch 6.1% in 1QFY27, up from 3.9% just two years ago, with management guiding toward a steady 5–6% band.

The duopoly looks entrenched. Eternal and Swiggy have maintained a remarkably stable ~57:43 GOV split for over two years. MOFSL argues new entrants — Rapido's Ownly and Flipkart — face "steep customer acquisition costs" and will struggle to dent this moat anytime soon.

Metric (FY28E) Eternal Swiggy
FD GOV (Rs mn) 6,65,581 4,87,148
FD EBITDA Margin (% of GOV) 5.6% 3.8%
Valuation Multiple (EV/EBITDA) 35x 30x

Quick Commerce: Blinkit's Scale Advantage Is the Story

Growth is cooling — but from dizzying heights. FY27 NOV growth estimates have been trimmed to ~70% YoY from an earlier 85–100%, as Zepto, Amazon, and Flipkart all sharpen their elbows in the category.

Even so, Blinkit has crossed the breakeven line. Mature markets are now delivering 5–6% EBITDA margins, and — notably — newer cities are catching up faster than expected, helped by lower rental costs offsetting smaller order values.

Scale remains Blinkit's trump card. With 2,243 dark stores as of 4QFY26 — roughly double its nearest rival Instamart — and a trajectory toward 3,000 stores by March 2027, MOFSL sees this less as a demand slowdown and more as "a share redistribution story."

Blended margins projected to triple by the medium term. MOFSL models QC EBITDA margins rising from ~1.1% in FY27E to ~3.0% over the medium term, broadly in line with management's ambitious USD 1 billion consolidated adjusted EBITDA target by FY29.

District: The Wildcard Betting on India's Concert Boom

A structurally underpenetrated market. India's live-events industry, currently pegged at Rs 200–220 billion, could expand 2–2.5x to Rs 120–150 billion by FY30, according to MOFSL's research, driven by rising ticket premiumization and a growing appetite among affluent Gen Z and millennial consumers.

The per-capita spending gap is glaring. Indians spend roughly USD 22 annually on live entertainment (among the affluent cohort) versus USD 37 in the US and nearly USD 90–94 in the UK and UAE — suggesting substantial headroom.

But the economics are unforgiving. Concert profitability is highly fill-rate dependent: a 50,000-capacity show at 85% occupancy nets roughly 9% EBITDA margin, with breakeven around 70–72% fill. Artist fees alone can consume 40–60% of revenue. Recent cancellations — Shakira in April 2026, Kanye West's aborted India debut in May 2026 — underscore that this category remains a work in progress.

The upside, if it materializes, is real. MOFSL estimates successful scaling of District could add approximately USD 125 million to Eternal's EBITDA by FY30.

Valuation: Where the Rs 380 Target Comes From

A classic sum-of-the-parts construction. Food Delivery is valued at 35x FY28E EV/EBITDA (Rs 161/share), Quick Commerce via a DCF model (Rs 193/share), and other businesses — Hyperpure, District, and residual operations — contributed roughly Rs 12/share, with cash adding another Rs 22/share.

The implied multiple looks reasonable against peers. At current market price, Blinkit's implied FY29E EV/EBITDA multiple works out to approximately 24x — which MOFSL calls "a lucrative long-term opportunity" relative to the growth still ahead.

The Bottom Line

Eternal's story is transitioning from a single-engine bet to a diversified consumer-platform thesis. Food delivery offers stability, Blinkit offers scale-driven optionality, and District offers a speculative kicker tied to India's evolving discretionary-spending habits. MOFSL's Rs 380 target implicitly bets that all three narratives hold — a bet investors should weigh against execution risks in quick commerce's competitive intensity and the still-unproven unit economics of the concert business.

General: 
Companies: 
Analyst Views: 
Regions: