WeWork India Share Price Target at Rs 937: ICICI Securities

WeWork India Share Price Target at Rs 937: ICICI Securities

ICICI Securities has reaffirmed a BUY rating on WeWork India Management, holding its target price steady at Rs 937 — implying roughly 36% upside from the current market price of Rs 689. The brokerage's conviction follows WeWork India's maiden Analyst Meet, where management laid out an aggressive expansion roadmap, targeting 11.6 million square feet of operational area in the medium term, up from 8.6 msf as of March 2026. Central to the thesis: artificial intelligence, far from shrinking demand for office space, is emerging as a genuine tailwind, powered by India's rapidly scaling Global Capability Centres (GCCs).

◆ The Headline Call ◆

ICICI Securities Limited, the research and brokerage arm of ICICI Bank, has maintained its BUY rating on WeWork India Management following the company's first-ever Analyst Meet. The current market price sits at Rs 689, against an unchanged target price of Rs 937 — a projected 36% upside. The brokerage's key risks flagged: a slowdown in office leasing activity and any softening in flex-space demand nationally.

◆ AI: Friend, Not Foe, to Flexspace Demand ◆

Contrary to fears that artificial intelligence might shrink corporate real estate footprints, WeWork India's management struck an optimistic tone. The AI workforce's share of flex demand is projected to leap from 7% in CY25 to 33% by CY30, driven overwhelmingly by GCCs expanding their India presence. India's total flex-space stock is expected to swell 2.5 times over the same period, ballooning to approximately 257 million square feet by CY30.

◆ Premium Positioning Over Mass-Market Play ◆

Management was explicit about strategic direction: rather than chase the mid-segment flex market, WeWork India intends to double down on its premium offering, prioritizing margin expansion and stronger return ratios over sheer volume. Occupancy discipline (targeted above 80%) and execution timelines remain top operational priorities as the footprint scales.

◆ The Growth Runway: Numbers That Matter ◆

ICICI Securities models a 23% revenue CAGR and 29% EBITDA CAGR over FY26–28E. The brokerage's estimates:

Metric (INR mn) FY25A FY26A FY27E FY28E
Net Revenue 19,492 24,402 30,373 36,909
IGAAP EBITDA 3,783 4,811 6,574 8,051
EBITDA Margin (%) 19.4 19.7 21.6 21.8
Net Profit 1,282 750 3,286 3,796
EPS (Rs) 9.9 5.6 24.5 28.3
P/E (x) NM 123.1 28.1 24.3

Margin expansion of roughly 210 basis points by FY28E, to 21.8%, is expected to be driven largely by corporate overheads shrinking as a proportion of operating revenue — a classic sign of operating leverage kicking in as the business scales.

◆ Supply Pipeline: Locked, Loaded, and Growing ◆

The company's near-term visibility is notably firm. As of March 2026:

  • Operational leasable area stood at 8.6 msf (128,200 desks)
  • Signed leases add another 1.6 msf (24,500 desks)
  • Letters of Intent (LOIs) contribute a further 1.4 msf (21,800 desks)
  • Total committed pipeline: 11.6 msf, or roughly 174,500 desks

That translates to 46,300 incremental desks already committed via signed leases and LOIs — well before FY27 even begins. Management guided to 10.3 msf by March 2027, with further supply for FY28 and FY29 reportedly under negotiation.

◆ Balance Sheet and Cash Flow: A Deleveraging Story ◆

WeWork India's FY26 numbers reveal a business generating real cash. Free cash flow from operations rose to Rs 233.7 crore in Q4 FY26, up 56.6% year-on-year. Net debt swung into net cash territory of Rs (11.7) crore, versus net debt of Rs 215.3 crore a year earlier. The average cost of borrowing has also compressed sharply, falling 225 basis points year-on-year to 8.5%, while the company's credit rating improved to A+.

◆ Geographic Footprint ◆

WeWork India currently operates 76 centres across the country, spanning 8.6 msf and 126,900 desks. Bengaluru leads with 29 centres, followed by Mumbai (14 centres) and Pune (8 centres). Chennai posted the sharpest year-on-year desk growth at 75.1%, followed by Hyderabad at 33.7%.

◆ How ICICI Securities Gets to Rs 937 ◆

The valuation methodology is straightforward: ICICI Securities applies a 17x EV/EBITDA multiple to its September 2027E IGAAP EBITDA estimate of Rs 731 crore, arriving at an enterprise value of roughly Rs 12,432 crore. Adding estimated net cash of Rs 127 crore produces an equity value of approximately Rs 12,558 crore, or Rs 937 per share.

◆ The Bottom Line for Investors ◆

For investors watching this name, the levels to track are clear: current price Rs 689, target Rs 937, implying 36% upside on a 12-month horizon under ICICI Securities' rating framework (BUY signals more than 15% expected return). The 52-week range of Rs 420–699 suggests the stock has already run up meaningfully — up 51.4% over three months — so investors should weigh entry points carefully against near-term volatility versus the structural, multi-year growth story management is selling.

General: 
Companies: 
Analyst Views: 
Regions: