Indian Bank Share Price Target at Rs 1,020: ICICI Securities

Indian Bank Share Price Target at Rs 1,020: ICICI Securities

ICICI Securities has maintained its BUY rating on Indian Bank and raised its target price to Rs 1,020 from Rs 1,000, implying about 22% upside from Rs 835. The state-run lender earned Rs 3,462 crore in the second quarter of FY27, up 15% from a year earlier, as net interest income rose 18%. Loans grew 17.6% and management raised its full-year growth guidance. The bank used a one-time Rs 1,390 crore gain on NSE shares to set aside Rs 1,500 crore for the coming expected-credit-loss regime. Net bad loans stayed at 0.14%. The target values the stock at 1.4 times FY28 adjusted book.

BUY Maintained
Q2FY27 Results Update
PSU Banking

Indian Bank Banks an NSE Windfall Against Tomorrow's Credit Costs, and ICICI Securities Lifts Its Target to Rs 1,020

Faster growth, upgraded guidance and a provisioning cushion already 71% built leave the lender well prepared for the expected-credit-loss transition.

INDIAN BANK · BALANCE ENQUIRY
RATINGBUY
CMPRs 835
TARGETRs 1,020
PRIOR TARGETRs 1,000
UPSIDE+22%
52-WK RANGE756 - 1,001
BASIS1.4x FY28E ABV
12-MONTH VIEW
MCAP Rs 1,12,500 CR

The Quarter in Brief

ICICI Securities analysts Jai Prakash Mundhra and Amansingh Sahajsinghani describe a quarter in which growth accelerated while return on assets held at a peer-beating 1.31%. Net profit rose 14.7% to Rs 3,462 crore, and net interest income climbed an in-line 17.8% to Rs 7,719 crore.

Operating profit of Rs 7,090 crore, up 46.6%, flatters the core trend: other income jumped 59% on a one-time NSE share gain, nearly all of which went straight into provisions, which tripled to Rs 2,222 crore. Operating expenses grew 9%.

Rs crore Q2FY26 Q1FY27 Q2FY27 YoY QoQ
Net interest income 6,551 7,435 7,719 17.8% 3.8%
Other income 2,487 2,634 3,953 59.0% 50.1%
Operating profit 4,837 5,557 7,090 46.6% 27.6%
Provisions 739 1,196 2,222 200.9% 85.9%
Net profit 3,018 3,273 3,462 14.7% 5.8%
Advances (Rs lakh crore) 6.05 6.73 7.11 17.5% 5.7%
Deposits (Rs lakh crore) 7.77 8.45 8.74 12.5% 3.5%

Guidance Moves Up a Notch

Management raised its FY27 targets for both sides of the balance sheet and said loan growth could even reach 14% to 15%.

FY27 growth guidance: old range vs new range

Loans: 11-13% raised to 13-14%

Deposits: 9-11% raised to 11-12%

8%10%12%14%16%

Grey: earlier guidance. Cyan: revised guidance. Dashed: management's 14-15% stretch remark.

Where the Loan Growth Came From

Overseas lending, funded by foreign-currency non-resident (FCNR) deposits, led the quarter with an 18% sequential jump. Agriculture accelerated 8%, gold loans grew more than 10%, and the agri-gold book alone reached Rs 1.16 lakh crore, up 22%. Domestic corporate growth stayed deliberately slow at 1%, but the bank has a Rs 63,000 crore pipeline (Rs 30,000 crore already sanctioned) and expects 10% to 12% corporate growth.

Retail
+4%
QoQ
+17%
YoY
Rs 1.53 lakh cr
Agri
+8%
QoQ
+17%
YoY
Rs 1.71 lakh cr
MSME
+6%
QoQ
+19%
YoY
Rs 1.18 lakh cr
Corporate
+1%
QoQ
+10%
YoY
Rs 2.17 lakh cr
Overseas
+18%
QoQ
+33%
YoY
Rs 62,186 cr

Gross advances by segment, Q2FY27. Top half: sequential growth; bottom half: annual growth.

On the funding side, deposits rose 3.5% sequentially. The bank used FCNR money to repay Rs 10,000 crore of bulk deposits and halved its monthly retail term-deposit mobilisation to Rs 5,000 crore. CASA deposits grew 14%, and management aims to lift the CASA ratio to 40%.

Margins Hold, Treasury Delivers

Despite costlier FCNR funding, net interest margin edged up 2 basis points to 3.31%. Yield on advances rose 8 basis points to 8.17%, helped by better corporate pricing, while cost of deposits rose 9 basis points to 4.89%. Management guides for a further 5 to 6 basis point margin gain in the third quarter, aided by the recent 25-basis-point repo rate increase.

The spread at a glance, Q2FY27 (axis 4% to 9%)

3.28 ppt gross spread
Deposit cost 4.89%
Loan yield 8.17%

Light dots: corporate yield 8.49%, gold-loan yield 8.85%.

Treasury income included Rs 1,390 crore of one-off gains on NSE shares. Excluding that, the bank booked a mark-to-market loss of just Rs 11 crore, because roughly 98% of the hit from hardening bond yields, about Rs 630 crore, was routed through the available-for-sale reserve, which swung to minus Rs 123 crore from plus Rs 503 crore.

Building the ECL Wall, Brick by Brick

The defining decision of the quarter was where the NSE money went. Indian Bank still estimates its one-time ECL transition hit at Rs 3,500 crore, excluding mark-to-market on held-to-maturity bonds, and now holds Rs 2,500 crore in provisions against it, including Rs 1,500 crore added this quarter.

ECL buffer: each brick = Rs 500 crore

Before Q2: Rs 1,000 cr
Q2, funded by NSE gain: Rs 1,500 cr
Still to build: Rs 1,000 cr

Asset Quality: Quiet Where It Counts

Slippages eased to 0.67% from 0.77%, helped by retail and MSME. Gross NPA fell to 1.61% from 2.60% a year earlier, net NPA held at 0.14%, and provision coverage stood at 91.5%, or 98% including written-off accounts. Management reported no stress in any segment and crop-loan exposure in drought-hit states below Rs 1,000 crore.

All SMA
Rs 29,700 cr
SMA-1+2
Rs 14,000 cr
SMA-2
Rs 6,800 cr

The special-mention book shrank to 4.19% of loans from above 7% a year earlier. Areas are proportional to value.

SMA 1+2 eased to 2% from 2.2%. CET-1 capital is a comfortable 15.18%.

Editor's Note

The report's summary puts FCNR mobilisation at Rs 22,500 crore, while its earnings-call notes cite about Rs 21,000 crore.

The summary also calls the CASA ratio "steady at 37.6%," while the call notes say it "declined due to FCNR deposits." The report does not reconcile the two.

Estimates and the Rs 1,020 Target

ICICI Securities raised its FY27 loan growth estimate to about 16% and lifted earnings per share by roughly 4% for FY27 and 3% for FY28. It expects return on assets of about 1.4% and return on equity of 18% to 19% through FY28, and sees the bank as among the least exposed to drought stress.

Year to March FY25 FY26 FY27E FY28E
Net interest income (Rs cr) 25,176 26,915 31,831 36,555
Net profit (Rs cr) 10,918 12,156 14,395 16,187
EPS (Rs) 81.1 90.2 106.9 120.2
Adjusted book per share (Rs) 454.9 522.4 610.5 710.0
Price/adjusted book (x) 1.8 1.6 1.4 1.2
RoA / RoE (%) 1.3 / 19.1 1.3 / 18.3 1.4 / 18.7 1.4 / 18.1
FY28E adjusted book
Rs 710
×
Target multiple
~1.4x
=
Target price
Rs 1,020

The multiple is unchanged; higher book estimates drive the Rs 20 increase. Rs 1,020 equals about 1.44 times, which the house rounds to 1.4 times.

Risks to the call

ICICI Securities names one key risk: a rise in stress in the agriculture and MSME books, which together make up about 40% of loans.

TopNews adds two from the report: the Rs 1,000 crore of ECL provisioning still to be built, and management's warning that banks may not be able to pass higher ECL costs on to borrowers.

Levels at a glance: CMP Rs 835 | Target Rs 1,020 (from Rs 1,000) | Upside 22% | Rating BUY (ICICI Securities) | 52-week range Rs 756 to Rs 1,001 | Basis 1.4x FY28E adjusted book | Horizon 12 months

Sources

ICICI Securities, Indian Bank Results Update, Oct. 16, 2026, analysts Jai Prakash Mundhra and Amansingh Sahajsinghani; company data and earnings-call remarks cited therein. Figures converted to Rs crore and lakh crore. All charts are drawn from the report's printed figures; the 3.28-point spread is a TopNews calculation.

Disclaimer: Investments in securities are subject to market risks. This TopNews report is based on brokerage research and is for information only; it is not investment advice. Readers should consult a registered adviser before acting.

General: 
Companies: 
Analyst Views: 
Regions: