Shriram Properties Share Price Target at Rs 125: ICICI Securities
Shriram Properties emerges as a compelling mid-cap real estate story backed by a robust pipeline, strong pre-sales visibility, and a significant hidden value in its Kolkata land bank. The company’s diversified project portfolio across Bengaluru, Chennai, Kolkata, and Pune provides geographic resilience, while its aggressive business development strategy positions it for sustained growth. With pre-sales expected to grow at a healthy pace and a sum-of-the-parts (SOTP) valuation indicating meaningful upside, ICICI Securities sees the stock as a strong BUY candidate with a 12-month target of Rs 125.
Business Overview: A Mid-Market Specialist with Strong Execution Credentials
Shriram Properties operates as a leading residential developer in South India, focusing on mid-market and mid-premium housing segments. The company has successfully delivered over 50 projects spanning ~30.8 million square feet, building a credible track record over two decades.
Its operational footprint spans key urban centers such as Bengaluru, Chennai, and Kolkata, with Pune emerging as a new growth engine. The company adopts a diversified development model including owned projects, joint ventures (JV), joint development agreements (JDA), and development management (DM), ensuring capital efficiency and scalability.
Massive Project Pipeline: Rs 13,429 Crore Unsold GDV Offers Revenue Visibility
The cornerstone of the investment thesis lies in SPL’s strong project pipeline:
| Category | Area (msf) | GDV (Rs crore) |
|---|---|---|
| Ongoing (Unsold) | 3.4 | 1,759 |
| Upcoming | 18.5 | 11,670 |
| Total | 21.9 | 13,429 |
This Rs 13,429 crore unsold GDV is expected to be monetized over the next 4–5 years, providing strong revenue visibility and a sustained pre-sales growth trajectory.
ICICI Securities estimates pre-sales CAGR of 21% between FY25–FY28E, reaching approximately Rs 4,030 crore.
Kolkata Land Monetisation: A Hidden Gem Equal to Market Capitalisation
One of the most striking elements of this story is the value unlocking from its Kolkata land parcel.
After resolving a long-standing dispute with the West Bengal government, SPL now holds a valuable land bank:
Estimated NAV from planned development: ~Rs 400 crore
Estimated market value of remaining land: ~Rs 708 crore
Total value unlocked: Rs 1,100+ crore
This figure is nearly equivalent to the company’s current market capitalisation (~Rs 1,150 crore), highlighting a significant undervaluation.
Business Development Momentum: Scaling for the Next Growth Cycle
SPL is aggressively expanding its project pipeline to sustain growth momentum:
~40 msf added since FY19 (GDV ~Rs 20,000 crore)
FY26 target: Rs 4,500–5,000 crore GDV addition
FY27 pipeline: 7–8 msf projects (~Rs 5,000–6,000 crore GDV)
Current pipeline: 26+ msf under various stages
The company aims to achieve pre-sales of Rs 5,000 crore by FY28E, reflecting management’s strong growth ambitions.
Geographical Strength: Multi-City Strategy Driving Stability
SPL benefits from exposure to multiple resilient real estate markets:
Bengaluru: Strong IT-driven demand with high absorption rates
Chennai: Stable, end-user driven market with consistent growth
Kolkata: Value-driven, low volatility market
Pune: Fast-growing, high ROI potential market
This diversified presence reduces risk and ensures steady demand across cycles.
Financial Performance: Strong Growth Visibility with Improving Margins
The company’s financial trajectory reflects improving operational efficiency:
| Metric | FY25 | FY28E | CAGR |
|---|---|---|---|
| Revenue (Rs crore) | 823 | 2,410 | 43% |
| EBITDA (Rs crore) | 29 | 349 | 128% |
| Net Profit (Rs crore) | 77 | 225 | 42.9% |
Margins are expected to expand significantly, driven by operating leverage and higher project execution.
Valuation Framework: SOTP Approach Supports Rs 125 Target
ICICI Securities values SPL using a Sum-of-the-Parts (SOTP) methodology:
| Component | Value per share (Rs) |
|---|---|
| Residential Business (NAV basis) | 115 |
| Kolkata Land Value | 35 |
| Less Net Debt | 25 |
| Total Target Price | 125 |
This valuation reflects both core business strength and embedded land value, justifying the BUY rating.
Operational Strength: Strong Launch Response and Brand Recall
SPL has demonstrated strong execution capability:
Average ~40% sales at launch since FY18
Over 32,000 customers served
~23% sales driven by referrals
This indicates strong brand equity and customer trust.
Key Risks to Monitor
While the outlook remains positive, investors should track:
• Project execution delays in under-construction developments
• Inability to acquire new projects affecting pipeline growth
Investment Verdict: Strong Upside with Structural Growth Tailwinds
Shriram Properties stands at the intersection of robust demand fundamentals, strong execution capability, and hidden asset value. The company’s aggressive expansion strategy, combined with improving financial metrics and undervalued land assets, makes it a compelling investment in the mid-cap real estate space.
