Larsen & Toubro Share Price Target at Rs 4,400: Motilal Oswal Stock Research
Motilal Oswal Financial Services has reiterated its BUY rating on Larsen & Toubro, keeping a sum-of-the-parts target of Rs 4,400 that implies roughly 19 percent upside from the current price of Rs 3,702. After meeting management, the brokerage reports that order inflows have ramped up sharply across domestic and international markets in the September quarter, with West Asian awards alone worth about Rs 77,500 crore and total announced inflows near Rs 1.3 lakh crore so far. The order book stands at a diversified Rs 7.8 lakh crore and the prospect pipeline at Rs 15 lakh crore, with core engineering inflows and revenue seen compounding at 10 and 14 percent through FY29.
Inflows ramping up sharply
The thrust of the update is momentum. Having opened the year with inflows of about Rs 87,300 crore in the June quarter, the company has seen awards accelerate across large, mega and ultra-mega projects. Despite the West Asia crisis, Middle East ordering has picked up smartly, with more than Rs 77,500 crore of hydrocarbon, offshore, infrastructure, gas-compression and battery-storage work announced so far in the September quarter alone. Management is sanguine about both domestic and international geographies, and the brokerage now bakes in order inflows of Rs 3.8 lakh crore and Rs 4.3 lakh crore for FY27 and FY28, against a first-half run rate already tracking near Rs 2 lakh crore. With a prospect pipeline of Rs 15 lakh crore for the nine months and a historical win share above 20 percent, the implied inflow of roughly Rs 3 lakh crore sits comfortably within reach.
A Rs 7.8 lakh crore book, broadly spread
The order book is not only large but diversified, insulating the franchise from any single cycle. Infrastructure and utilities dominate, but conventional and green energy together now account for nearly half, as the radial chart below makes plain.
The private-capex tailwind
A structural shift underpins the optimism: the private sector now contributes 40 percent of the order book, with public-sector undertakings at 30 percent and governments making up the balance. Ordering is broadening from buildings and factories — particularly for semiconductor plants and data centres — into ferrous and non-ferrous metals and real estate. The company has assembled a portfolio of five thermal-power projects, spanning NTPC, Adani Power, Torrent Power and DVC, with execution set to ramp over coming quarters, and is eyeing the first batch of indigenous defence orders. On the nuclear side, India’s plan to lift capacity from 8.9 gigawatts today to 22.5 gigawatts by FY32, and eventually 100 gigawatts by FY47, opens a long runway. A single order from Tennet, worth about Rs 60,000 crore, will be fabricated modularly in India.
Execution in focus
The counterweight to buoyant ordering is delivery. The West Asia crisis has made onshore, hydrocarbon and solar execution in the region softer, and the potential closure of the Strait of Hormuz has lifted logistics costs, felt most in Qatar and Kuwait where alternate routes are scarce. The company is hopeful of passing on higher costs, and is leaning on modular fabrication in India — for the large Qatar order and the Tennet award alike — before shipment. Domestic execution, meanwhile, is poised to accelerate as private, thermal-power and buildings work moves from award to activity. On that basis the brokerage pencils in core engineering revenue growth of 14 percent a year through FY29, with the standing of the single largest contractor in Saudi Arabia underlining its competitive position.
The estimates
| Year to March | FY27E | FY28E | FY29E |
|---|---|---|---|
| Net sales (Rs crore) | 3,14,050 | 3,59,860 | 4,14,540 |
| EBITDA (Rs crore) | 32,150 | 37,080 | 42,840 |
| Adjusted PAT (Rs crore) | 20,100 | 24,020 | 28,540 |
| EPS (Rs) | 146.2 | 174.7 | 207.6 |
| RoE (%) | 17.3 | 18.3 | 19.2 |
| P/E (x) | 25.3 | 21.2 | 17.8 |
Valuation: the sum of the parts
The target rests on a sum-of-the-parts build. The core engineering business is valued at 25 times December 2028 earnings, and the listed subsidiaries at the brokerage’s own target prices, with a 25 percent holding-company discount applied to the stakes. The core alone contributes the bulk of value; the financial-services, technology and software arms add the rest.
| Component | Basis | Per share (Rs) |
|---|---|---|
| Core engineering & construction | 25x Dec’28E earnings | 3,394 |
| LTIMindtree (68.7% stake) | at target price | 702 |
| L&T Finance Holdings (66.0%) | at target price | 454 |
| L&T Technology Services (73.8%) | at target price | 187 |
| Less: 25% holding-company discount | on subsidiaries | (336) |
| Target price | rounded | 4,400 |
For investors, the case is one of visibility rather than cheapness. At roughly 21 times FY28 earnings the stock is not inexpensive, but a record order book, a swelling private-capex pipeline and improving returns justify accumulating a bellwether of India’s investment cycle, with Rs 4,400 the twelve-month destination.
The brokerage flags six downside risks to its estimates: a continuation of the West Asia crisis and any blockage of the Strait of Hormuz; a slowdown in order inflows; delays in completing mega and ultra-mega projects; a sharp rise in commodity prices; an increase in working capital; and intensifying competition.
